Quarterly report pursuant to Section 13 or 15(d)

Finance Lease Obligation

v3.19.3
Finance Lease Obligation
3 Months Ended
Sep. 30, 2019
Finance Lease Obligation  
Finance Lease Obligation

9.   Finance Lease Obligation

As discussed above, iBio CDMO is leasing its facility in Bryan, Texas as well as certain equipment from the Second Eastern Affiliate under the 34-year Sublease. iBio CDMO began operations at the facility on December 22, 2015 pursuant to agreements between iBio CDMO and the Second Eastern Affiliate granting iBio CDMO temporary rights to access the facility. These temporary agreements were superseded by the Sublease Agreement, dated January 13, 2016, between iBio CDMO and the Second Eastern Affiliate. The 34‑year term of the Sublease may be extended by iBio CDMO for a ten-year period, so long as iBio CDMO is not in default under the Sublease. Under the Sublease, iBio CDMO is required to pay base rent at an annual rate of $2,100,000, paid in equal quarterly installments on the first day of each February, May, August and November. The base rent is subject to increase annually in accordance with increases in the Consumer Price Index (“CPI”). The base rent under the Second Eastern Affiliate’s ground lease for the property is subject to adjustment, based on an appraisal of the property, in 2030 and upon any extension of the ground lease. The base rent under the Sublease will be increased by any increase in the base rent under the ground lease as a result of such adjustments. iBio CDMO is also responsible for all costs and expenses in connection with the ownership, management, operation, replacement, maintenance and repair of the property under the Sublease. The Company incurred rent expense of $32,000 and $12,000 for the three months ended September 30, 2019 and 2018, respectively, related to the increases in the CPI.

In addition to the base rent, iBio CDMO is required to pay, for each calendar year during the term, a portion of the total gross sales for products manufactured or processed at the facility, equal to 7% of the first $5,000,000 of gross sales, 6% of gross sales between $5,000,001 and $25,000,000,  5% of gross sales between $25,000,001 and $50,000,000,  4% of gross sales between $50,000,001 and $100,000,000, and 3% of gross sales between $100,000,001 and $500,000,000. However, if for any calendar year period from January 1, 2018 through December 31, 2019, iBio CDMO’s applicable gross sales are less than $5,000,000, or for any calendar year period from and after January 1, 2020, its applicable gross sales are less than $10,000,000, then iBio CDMO is required to pay the amount that would have been payable if it had achieved such minimum gross sales and shall pay no less than the applicable percentage for the minimum gross sales for each subsequent calendar year. As the Company adopted ASC 842 effective July 1, 2019, the minimum percentage rent is included in the finance lease obligation. Percentage rent amounted to approximately $87,000 for the three months ended September 30, 2018.

Accrued expenses at September 30, 2019 and June 30, 2019 due to the Second Eastern Affiliate amounted to $846,000 and $699,000, respectively. General and administrative expenses related to Second Eastern Affiliate, including rent related to the increases in CPI, percentage rent discussed above and real estate taxes, were approximately $171,000 and $238,000 for the three months ended September 30, 2019 and 2018, respectively. Interest expense related to the Second Eastern Affiliate was approximately $620,000 and $476,000 for the three months ended September 30, 2019 and 2018, respectively. 

The following tables present the components of lease expense and supplemental balance sheet information related to the finance lease obligation (in thousands).

 

 

 

 

 

 

 

Three Months 

 

 

Ended

 

 

September 30, 

 

 

2019

Finance Lease Cost:

 

 

  

Amortization of right-of-use assets

 

$

415

Interest on lease liabilities

 

 

620

Operating Lease Cost

 

 

32

Total Lease Cost

 

$

1,067

 

 

 

 

 



 

    

 

Other Information

 

 

  

Cash paid for amounts included in the measurement lease liabilities:

 

 

 

Operating cash flows from operating lease

 

$

32

Financing cash flows from finance lease obligation

 

$

 —

 

 

 

 

 

 



    

 

 

 

 

 

September 30, 

 

 

 

2019

 

Finance lease right-of-use assets

 

$

28,862

 

Finance lease obligation – current portion

 

$

139

 

Finance lease obligation - non-current portion

 

$

32,235

 

Weighted average remaining lease term - finance lease

 

 

30.44 years

 

Weighted average discount rate - Finance lease obligation

 

 

7.608

%

 

Future minimum payments under the finance lease obligation are due as follows:

 

 

 

 

 

 

 

 

 

 

 

Fiscal period ending on September 30:

    

Principal

    

Interest

    

Total

2020

 

$

138,270

 

$

2,461,730

 

$

2,600,000

2021

 

 

306,334

 

 

2,443,666

 

 

2,750,000

2022

 

 

330,312

 

 

2,419,688

 

 

2,750,000

2023

 

 

356,167

 

 

2,393,833

 

 

2,750,000

2024

 

 

384,046

 

 

2,365,954

 

 

2,750,000

Thereafter

 

 

30,857,671

 

 

39,267,329

 

 

70,125,000

 

 

 

  

 

 

  

 

 

  

Total minimum lease payments

 

 

32,372,800

 

$

51,352,200

 

$

83,725,000

Less: current portion

 

 

(138,270)

 

 

  

 

 

  

Long-term portion of minimum lease obligations

 

$

32,234,530